Kurs |
|
41,1200 |
42,2200 |
55,5600 |
48,5560 |
62,9100 |
70,7600 |
62,5000 |
88,5600 |
79,7100 |
50,2400 |
51,6100 |
49,9360 |
41,2920 |
31,8240 |
47,0380 |
71,7100 |
69,7800 |
72,3200 |
69,1600 |
70,7800 |
78,5700 |
79,8000 |
77,9100 |
59,0600 |
67,6200 |
79,6900 |
79,3100 |
91,7600 |
95,6200 |
146,5800 |
140,1300 |
201,0800 |
283,2500 |
255,1800 |
221,7100 |
202,7200 |
227,8400 |
281,2600 |
287,8100 |
320,8000 |
346,8600 |
338,9200 |
323,7600 |
367,2200 |
377,2400 |
392,3200 |
394,6800 |
274,5100 |
231,1600 |
254,5000 |
302,7000 |
271,4000 |
230,8000 |
256,4000 |
263,6000 |
318,4000 |
369,4000 |
355,4000 |
483,5000 |
505,6000 |
588,8000 |
701,0000 |
695,4000 |
910,2000 |
924,4000 |
801,6000 |
766,8000 |
753,6000 |
626,2000 |
612,8000 |
712,0000 |
766,8000 |
720,8000 |
899,0000 |
Wskaźniki rynkowe |
|
|
C/WK |
|
1,54 |
1,65 |
1,93 |
1,72 |
2,12 |
2,44 |
1,56 |
2,16 |
1,93 |
1,24 |
1,18 |
1,15 |
0,93 |
0,79 |
1,12 |
1,37 |
1,37 |
1,43 |
1,35 |
1,40 |
1,52 |
1,45 |
1,33 |
1,03 |
1,13 |
1,24 |
1,15 |
1,32 |
1,31 |
1,95 |
1,72 |
2,39 |
3,21 |
2,80 |
2,25 |
2,14 |
2,37 |
2,74 |
2,69 |
3,01 |
3,00 |
2,85 |
2,64 |
3,00 |
2,93 |
2,94 |
2,97 |
2,12 |
1,73 |
1,83 |
2,06 |
1,91 |
1,69 |
1,77 |
1,77 |
2,28 |
2,72 |
2,51 |
3,15 |
3,06 |
3,35 |
3,96 |
3,61 |
4,90 |
4,73 |
4,02 |
3,58 |
3,78 |
3,02 |
2,91 |
3,18 |
3,51 |
3,12 |
3,80 |
C/WK (akcjonariuszy większościowych) |
|
1,54 |
1,65 |
1,93 |
1,72 |
2,12 |
2,44 |
1,56 |
2,31 |
2,02 |
1,29 |
1,23 |
1,20 |
0,96 |
0,82 |
1,16 |
1,71 |
1,53 |
1,56 |
1,41 |
1,46 |
1,59 |
1,52 |
1,39 |
1,07 |
1,17 |
1,27 |
1,18 |
1,35 |
1,34 |
1,99 |
1,74 |
2,43 |
3,24 |
2,84 |
2,29 |
2,17 |
2,42 |
2,80 |
2,75 |
3,07 |
3,07 |
2,92 |
2,69 |
3,05 |
2,97 |
2,99 |
3,01 |
2,15 |
1,74 |
1,84 |
2,08 |
1,91 |
1,70 |
1,78 |
1,77 |
2,29 |
2,72 |
2,52 |
3,16 |
3,07 |
3,37 |
4,01 |
3,66 |
4,98 |
4,84 |
4,19 |
3,73 |
3,97 |
3,19 |
3,08 |
3,36 |
3,73 |
3,33 |
4,06 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C/WK Grahama |
|
3,94 |
4,17 |
4,28 |
3,92 |
4,46 |
6,00 |
-21,63 |
146,21 |
-10,85 |
-2,50 |
-2,94 |
-2,78 |
-2,62 |
-1,24 |
-1,64 |
-2,03 |
-1,92 |
-2,26 |
-2,22 |
-2,41 |
-2,11 |
-2,94 |
-3,34 |
-2,25 |
-2,69 |
-2,78 |
-3,55 |
-3,90 |
-4,56 |
-9,63 |
-18,83 |
-37,24 |
2 058,36 |
-411,57 |
41,67 |
-18,93 |
-20,95 |
-23,96 |
-42,31 |
-32,37 |
-28,93 |
-24,59 |
-21,62 |
-19,46 |
-26,94 |
-22,91 |
-55,10 |
-21,97 |
-17,37 |
-22,38 |
-22,10 |
-11,43 |
-6,95 |
-6,42 |
-4,35 |
-4,04 |
-4,32 |
-4,41 |
-7,03 |
-6,07 |
-7,32 |
-7,65 |
-8,63 |
-9,26 |
-8,30 |
-5,81 |
-6,36 |
-5,27 |
-4,30 |
-4,21 |
-4,00 |
-3,92 |
-3,74 |
-4,84 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C/ZO |
|
18,52 |
12,96 |
13,15 |
11,46 |
12,85 |
13,95 |
14,54 |
17,53 |
16,36 |
8,03 |
8,27 |
6,27 |
4,39 |
4,73 |
8,85 |
8,93 |
6,62 |
5,61 |
4,13 |
4,84 |
6,43 |
5,56 |
4,90 |
3,74 |
3,98 |
4,54 |
4,32 |
4,66 |
4,57 |
7,07 |
6,21 |
8,56 |
11,91 |
11,24 |
10,85 |
11,30 |
13,98 |
16,72 |
15,03 |
14,78 |
13,52 |
12,63 |
11,64 |
12,65 |
12,58 |
12,44 |
13,81 |
10,63 |
9,51 |
9,78 |
11,26 |
9,59 |
8,00 |
9,15 |
8,93 |
9,85 |
10,84 |
10,32 |
12,45 |
12,06 |
12,62 |
14,46 |
14,73 |
19,77 |
20,14 |
17,93 |
15,82 |
12,91 |
11,18 |
11,22 |
14,04 |
16,14 |
13,10 |
15,15 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C/Z |
|
15,10 |
10,55 |
11,77 |
11,88 |
14,56 |
16,96 |
18,85 |
23,43 |
24,40 |
13,00 |
14,15 |
11,75 |
8,50 |
23,88 |
120,76 |
21,34 |
11,44 |
8,35 |
6,17 |
8,51 |
13,55 |
9,55 |
8,49 |
6,20 |
6,44 |
6,70 |
6,14 |
6,32 |
6,03 |
10,20 |
8,27 |
10,97 |
14,72 |
13,49 |
11,23 |
11,45 |
14,19 |
13,72 |
14,73 |
14,72 |
13,72 |
14,86 |
13,97 |
15,54 |
15,61 |
15,57 |
17,33 |
13,29 |
11,96 |
12,66 |
14,40 |
12,30 |
10,20 |
11,83 |
11,67 |
12,78 |
14,33 |
13,76 |
17,11 |
16,67 |
17,17 |
21,40 |
21,15 |
26,79 |
28,10 |
23,29 |
20,88 |
19,31 |
17,56 |
18,35 |
23,32 |
28,62 |
22,34 |
25,19 |
C/Z (akcjonariuszy większościowych) |
|
15,10 |
10,55 |
11,77 |
11,88 |
14,56 |
16,96 |
18,85 |
23,49 |
22,70 |
12,11 |
13,13 |
11,07 |
8,54 |
25,57 |
22,66 |
23,39 |
12,17 |
8,79 |
7,51 |
8,74 |
13,80 |
9,41 |
8,41 |
6,08 |
6,28 |
6,65 |
6,09 |
6,25 |
5,98 |
10,16 |
8,20 |
10,92 |
14,69 |
13,49 |
11,28 |
11,53 |
14,39 |
13,76 |
14,78 |
14,76 |
13,72 |
14,89 |
13,95 |
15,53 |
15,55 |
15,49 |
17,22 |
13,19 |
11,87 |
12,60 |
14,41 |
12,28 |
10,19 |
11,83 |
11,66 |
12,79 |
14,38 |
13,78 |
17,16 |
16,75 |
17,31 |
21,67 |
21,43 |
27,20 |
28,49 |
23,58 |
21,26 |
20,27 |
18,59 |
19,86 |
25,97 |
31,67 |
25,19 |
26,24 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS (akcjonariuszy większościowych) |
|
2,7235 |
4,0007 |
4,7213 |
4,0873 |
4,3201 |
4,1728 |
3,3148 |
3,7707 |
3,5112 |
4,1473 |
3,9307 |
4,5110 |
4,8379 |
1,2446 |
2,0756 |
3,0664 |
5,7315 |
8,2284 |
9,2130 |
8,1012 |
5,6951 |
8,4813 |
9,2684 |
9,7127 |
10,7621 |
11,9784 |
13,0232 |
14,6737 |
15,9973 |
14,4313 |
17,0866 |
18,4222 |
19,2875 |
18,9124 |
19,6592 |
17,5824 |
15,8337 |
20,4380 |
19,4761 |
21,7393 |
25,2868 |
22,7656 |
23,2054 |
23,6458 |
24,2532 |
25,3347 |
22,9196 |
20,8144 |
19,4723 |
20,2014 |
21,0050 |
22,0957 |
22,6589 |
21,6807 |
22,6089 |
24,8939 |
25,6893 |
25,7898 |
28,1681 |
30,1867 |
34,0158 |
32,3521 |
32,4547 |
33,4601 |
32,4452 |
33,9927 |
36,0602 |
37,1857 |
33,6870 |
30,8499 |
27,4119 |
24,2151 |
28,6167 |
34,2575 |
C/P |
|
0,11 |
0,08 |
0,10 |
0,09 |
0,11 |
0,11 |
0,11 |
0,14 |
0,11 |
0,06 |
0,06 |
0,05 |
0,04 |
0,03 |
0,05 |
0,07 |
0,06 |
0,06 |
0,05 |
0,05 |
0,06 |
0,06 |
0,05 |
0,04 |
0,05 |
0,06 |
0,06 |
0,07 |
0,07 |
0,12 |
0,11 |
0,16 |
0,22 |
0,20 |
0,17 |
0,16 |
0,17 |
0,19 |
0,19 |
0,21 |
0,22 |
0,22 |
0,21 |
0,24 |
0,24 |
0,24 |
0,26 |
0,17 |
0,15 |
0,16 |
0,18 |
0,16 |
0,14 |
0,15 |
0,15 |
0,18 |
0,21 |
0,20 |
0,26 |
0,25 |
0,29 |
0,33 |
0,34 |
0,43 |
0,43 |
0,36 |
0,33 |
0,31 |
0,25 |
0,24 |
0,28 |
0,29 |
0,27 |
0,34 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EV/EBITDA |
|
12,05 |
11,35 |
9,40 |
8,10 |
9,31 |
14,08 |
10,09 |
20,56 |
18,36 |
11,82 |
13,57 |
9,72 |
8,69 |
8,75 |
12,70 |
14,37 |
10,92 |
8,83 |
7,36 |
8,29 |
10,02 |
8,93 |
8,31 |
7,77 |
6,85 |
6,60 |
5,93 |
5,88 |
5,74 |
7,22 |
6,36 |
8,31 |
10,90 |
10,43 |
9,94 |
11,29 |
13,08 |
14,10 |
12,69 |
12,90 |
12,02 |
10,97 |
10,22 |
11,56 |
11,48 |
10,77 |
11,84 |
9,29 |
8,56 |
8,12 |
9,45 |
9,81 |
7,99 |
8,37 |
8,68 |
9,42 |
10,43 |
9,39 |
11,68 |
11,15 |
10,56 |
12,04 |
12,06 |
15,51 |
15,41 |
13,79 |
11,86 |
10,38 |
8,79 |
8,63 |
10,62 |
12,04 |
10,36 |
11,80 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EV/EBIT |
|
17,53 |
16,21 |
12,60 |
11,06 |
12,44 |
18,94 |
13,64 |
27,32 |
25,45 |
16,13 |
18,72 |
12,87 |
11,31 |
12,54 |
20,13 |
20,39 |
14,99 |
11,98 |
9,60 |
11,22 |
14,24 |
11,92 |
10,76 |
10,09 |
8,73 |
8,44 |
7,57 |
7,40 |
7,16 |
9,01 |
7,81 |
10,19 |
13,36 |
12,91 |
12,56 |
14,74 |
17,45 |
19,24 |
16,92 |
16,73 |
15,30 |
13,67 |
12,63 |
14,24 |
14,09 |
13,13 |
14,61 |
11,75 |
10,99 |
10,31 |
12,00 |
12,29 |
10,01 |
10,65 |
11,26 |
12,34 |
13,83 |
12,71 |
15,37 |
14,75 |
13,74 |
15,70 |
16,04 |
20,95 |
21,08 |
19,32 |
16,41 |
13,90 |
12,04 |
12,13 |
15,42 |
18,25 |
15,17 |
16,91 |
EV/P |
|
0,10 |
0,10 |
0,10 |
0,08 |
0,10 |
0,15 |
0,11 |
0,21 |
0,17 |
0,12 |
0,13 |
0,11 |
0,11 |
0,08 |
0,10 |
0,16 |
0,14 |
0,12 |
0,12 |
0,12 |
0,12 |
0,12 |
0,12 |
0,11 |
0,10 |
0,10 |
0,10 |
0,11 |
0,11 |
0,15 |
0,14 |
0,19 |
0,25 |
0,23 |
0,20 |
0,20 |
0,21 |
0,22 |
0,21 |
0,23 |
0,25 |
0,24 |
0,23 |
0,27 |
0,27 |
0,26 |
0,27 |
0,19 |
0,17 |
0,17 |
0,19 |
0,21 |
0,17 |
0,17 |
0,19 |
0,23 |
0,27 |
0,24 |
0,32 |
0,31 |
0,31 |
0,36 |
0,37 |
0,46 |
0,45 |
0,39 |
0,34 |
0,33 |
0,27 |
0,26 |
0,31 |
0,33 |
0,31 |
0,38 |
Dynamiki |
|
|
Średnia stopa wzrostu rocznych przychodów z 3 lat |
|
|
|
|
|
|
|
|
|
|
|
111,53% |
72,12% |
54,13% |
41,04% |
41,23% |
44,49% |
47,30% |
49,00% |
40,90% |
33,64% |
28,20% |
23,08% |
22,06% |
20,38% |
18,26% |
17,19% |
13,99% |
9,86% |
5,04% |
0,36% |
-1,76% |
-2,24% |
-1,77% |
-1,86% |
-2,84% |
-2,33% |
-0,66% |
0,93% |
4,60% |
5,94% |
6,23% |
6,89% |
6,30% |
6,14% |
5,94% |
6,89% |
7,81% |
7,48% |
6,24% |
4,45% |
3,19% |
2,49% |
3,18% |
3,73% |
3,76% |
4,81% |
5,17% |
5,37% |
6,75% |
5,93% |
6,60% |
7,33% |
5,26% |
6,90% |
7,56% |
8,36% |
10,32% |
10,47% |
10,70% |
10,70% |
9,16% |
10,23% |
9,47% |
8,48% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Średnia stopa wzrostu rocznych przychodów z 5 lat |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,52% |
54,06% |
42,63% |
34,08% |
33,94% |
33,50% |
31,99% |
30,30% |
22,86% |
18,21% |
14,87% |
11,58% |
10,78% |
9,72% |
8,85% |
7,86% |
7,02% |
5,55% |
4,20% |
3,14% |
2,75% |
2,84% |
2,61% |
2,52% |
1,96% |
1,73% |
1,90% |
2,07% |
3,50% |
4,16% |
4,91% |
5,65% |
5,82% |
5,79% |
5,68% |
5,99% |
6,07% |
6,13% |
5,44% |
4,74% |
4,76% |
4,15% |
5,13% |
5,91% |
5,20% |
6,25% |
6,65% |
6,87% |
7,54% |
7,90% |
8,08% |
8,46% |
8,35% |
8,80% |
8,93% |
8,79% |
Długofalowe tempo wzrostu przychodów |
|
|
|
|
|
|
|
|
|
|
19,91% |
19,33% |
22,52% |
21,98% |
19,54% |
16,90% |
20,95% |
19,59% |
18,69% |
21,65% |
23,27% |
20,37% |
17,57% |
16,65% |
15,87% |
10,79% |
5,98% |
1,72% |
-1,70% |
-4,28% |
-4,07% |
-2,51% |
-4,18% |
-5,07% |
-5,49% |
-1,79% |
-0,23% |
2,31% |
6,17% |
8,63% |
9,68% |
8,43% |
7,83% |
8,60% |
7,43% |
5,21% |
3,47% |
3,39% |
1,89% |
1,74% |
2,58% |
5,76% |
5,42% |
3,80% |
3,33% |
5,09% |
4,34% |
3,09% |
3,69% |
7,39% |
7,05% |
6,02% |
6,69% |
8,79% |
7,32% |
6,90% |
7,39% |
9,12% |
9,06% |
8,27% |
8,52% |
11,68% |
9,64% |
9,00% |
8,52% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Średnia stopa wzrostu rocznego EBIT z 3 lat |
|
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Średnia stopa wzrostu rocznego EBIT z 5 lat |
|
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
Długofalowe tempo wzrostu EBIT |
|
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentowności |
|
|
Rentowność brutto na sprzedaży |
|
6,33% |
6,70% |
6,78% |
6,99% |
7,11% |
7,10% |
6,60% |
6,17% |
6,06% |
6,23% |
6,52% |
7,15% |
7,44% |
7,31% |
7,56% |
7,63% |
7,62% |
7,76% |
7,87% |
8,10% |
8,17% |
8,40% |
8,41% |
8,22% |
8,40% |
8,54% |
9,04% |
9,45% |
9,74% |
9,95% |
9,81% |
9,74% |
9,59% |
9,52% |
9,48% |
9,27% |
9,06% |
8,92% |
8,90% |
9,10% |
9,46% |
9,75% |
9,88% |
10,08% |
10,27% |
10,09% |
10,08% |
9,85% |
9,66% |
9,88% |
9,80% |
10,08% |
10,13% |
10,12% |
10,19% |
10,16% |
10,09% |
10,09% |
10,11% |
10,29% |
10,50% |
10,60% |
10,89% |
10,68% |
10,41% |
10,37% |
10,55% |
10,22% |
10,94% |
11,07% |
10,96% |
11,32% |
10,91% |
11,07% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentowność brutto na sprzedaży ( kwartalne) |
|
6,96% |
7,72% |
6,04% |
7,31% |
7,43% |
7,51% |
5,39% |
5,53% |
6,45% |
7,53% |
6,51% |
8,04% |
7,78% |
7,00% |
7,45% |
8,14% |
7,68% |
7,72% |
7,94% |
9,11% |
7,99% |
8,60% |
8,00% |
8,33% |
8,76% |
9,11% |
9,99% |
9,99% |
9,97% |
9,86% |
9,45% |
9,72% |
9,33% |
9,59% |
9,30% |
8,88% |
8,59% |
8,93% |
9,18% |
9,71% |
10,11% |
10,06% |
9,68% |
10,51% |
10,88% |
9,40% |
9,68% |
9,51% |
10,07% |
10,24% |
9,44% |
10,72% |
10,25% |
10,19% |
9,72% |
10,51% |
9,99% |
10,15% |
9,88% |
11,31% |
10,86% |
10,58% |
10,87% |
10,41% |
9,82% |
10,42% |
11,44% |
9,10% |
12,66% |
10,96% |
11,00% |
10,72% |
10,95% |
11,61% |
Rentowność netto na sprzedaży |
|
0,46% |
0,50% |
0,64% |
0,67% |
0,84% |
0,85% |
0,74% |
0,70% |
0,52% |
0,64% |
0,70% |
0,90% |
1,07% |
0,80% |
0,75% |
0,62% |
0,58% |
0,72% |
0,84% |
1,04% |
1,01% |
1,17% |
1,29% |
1,20% |
1,33% |
1,37% |
1,55% |
1,73% |
1,87% |
2,00% |
2,04% |
2,14% |
2,18% |
2,12% |
2,09% |
1,76% |
1,49% |
1,38% |
1,39% |
1,58% |
1,85% |
2,02% |
2,14% |
2,29% |
2,36% |
2,32% |
2,22% |
1,93% |
1,76% |
1,90% |
1,81% |
1,89% |
1,90% |
1,86% |
2,02% |
2,15% |
2,26% |
2,24% |
2,41% |
2,52% |
2,67% |
2,71% |
2,71% |
2,79% |
2,67% |
2,55% |
2,63% |
2,44% |
2,24% |
2,06% |
1,88% |
1,83% |
1,94% |
2,17% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentowność netto na sprzedaży ( kwartalne) |
|
0,69% |
0,61% |
0,79% |
0,60% |
1,32% |
0,68% |
0,55% |
0,55% |
0,34% |
1,06% |
0,76% |
1,34% |
1,12% |
0,02% |
0,58% |
0,72% |
0,81% |
0,74% |
1,07% |
1,56% |
0,71% |
1,34% |
1,51% |
1,17% |
1,28% |
1,48% |
2,29% |
1,91% |
1,83% |
1,96% |
2,42% |
2,31% |
2,03% |
1,69% |
2,31% |
1,05% |
1,02% |
1,22% |
2,19% |
1,86% |
2,14% |
1,89% |
2,64% |
2,45% |
2,44% |
1,78% |
2,26% |
1,22% |
1,72% |
2,33% |
1,91% |
1,58% |
1,77% |
2,13% |
2,49% |
2,16% |
2,25% |
2,05% |
3,02% |
2,66% |
2,85% |
2,28% |
3,04% |
3,01% |
2,40% |
1,89% |
3,22% |
2,20% |
1,63% |
1,22% |
2,49% |
1,98% |
2,08% |
2,14% |
Rentowność operacyjna |
|
0,57% |
0,62% |
0,78% |
0,77% |
0,84% |
0,81% |
0,78% |
0,77% |
0,66% |
0,75% |
0,71% |
0,87% |
0,97% |
0,67% |
0,51% |
0,79% |
0,92% |
1,01% |
1,22% |
1,05% |
0,88% |
1,04% |
1,12% |
1,11% |
1,19% |
1,22% |
1,35% |
1,46% |
1,59% |
1,66% |
1,78% |
1,84% |
1,84% |
1,77% |
1,61% |
1,38% |
1,20% |
1,17% |
1,26% |
1,40% |
1,63% |
1,72% |
1,81% |
1,87% |
1,92% |
1,97% |
1,85% |
1,64% |
1,53% |
1,63% |
1,60% |
1,72% |
1,73% |
1,64% |
1,73% |
1,85% |
1,92% |
1,90% |
2,05% |
2,10% |
2,26% |
2,30% |
2,32% |
2,18% |
2,12% |
2,01% |
2,09% |
2,40% |
2,26% |
2,15% |
2,00% |
1,80% |
2,05% |
2,24% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentowność operacyjna ( kwartalne) |
|
0,97% |
0,76% |
0,91% |
0,45% |
1,20% |
0,66% |
0,79% |
0,59% |
0,57% |
1,02% |
0,66% |
1,18% |
1,05% |
-0,19% |
0,11% |
1,89% |
1,41% |
0,54% |
1,13% |
1,13% |
0,71% |
1,17% |
1,43% |
1,07% |
1,07% |
1,27% |
2,00% |
1,55% |
1,57% |
1,51% |
2,46% |
1,77% |
1,57% |
1,21% |
1,88% |
0,89% |
0,88% |
1,09% |
2,06% |
1,52% |
1,82% |
1,44% |
2,42% |
1,73% |
2,03% |
1,66% |
1,96% |
0,91% |
1,54% |
2,04% |
1,86% |
1,39% |
1,61% |
1,65% |
2,20% |
1,89% |
1,91% |
1,60% |
2,66% |
2,11% |
2,56% |
1,80% |
2,81% |
1,57% |
2,31% |
1,42% |
2,95% |
2,90% |
1,76% |
1,07% |
2,33% |
2,01% |
2,78% |
1,84% |
Rentowność zysku brutto |
|
0,89% |
0,92% |
1,06% |
0,90% |
0,89% |
0,78% |
0,73% |
0,68% |
0,53% |
0,60% |
0,53% |
0,63% |
0,69% |
0,21% |
0,10% |
0,35% |
0,58% |
0,77% |
0,95% |
0,75% |
0,57% |
0,75% |
0,80% |
0,82% |
0,86% |
0,86% |
1,00% |
1,15% |
1,29% |
1,43% |
1,63% |
1,76% |
1,84% |
1,80% |
1,63% |
1,40% |
1,17% |
1,20% |
1,28% |
1,42% |
1,65% |
1,74% |
1,84% |
1,88% |
1,94% |
1,98% |
1,88% |
1,69% |
1,59% |
1,65% |
1,63% |
1,76% |
1,78% |
1,67% |
1,76% |
1,87% |
1,90% |
1,87% |
1,96% |
1,99% |
2,15% |
2,10% |
2,17% |
2,16% |
2,07% |
2,05% |
2,09% |
2,20% |
1,97% |
1,80% |
1,65% |
1,33% |
1,53% |
1,73% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentowność zysku brutto ( kwartalne) |
|
1,18% |
1,02% |
0,99% |
0,43% |
1,11% |
0,59% |
0,75% |
0,44% |
0,32% |
0,85% |
0,49% |
0,84% |
0,61% |
-1,06% |
0,05% |
1,46% |
1,28% |
0,23% |
0,90% |
0,59% |
0,54% |
0,92% |
1,10% |
0,65% |
0,73% |
0,89% |
1,75% |
1,25% |
1,32% |
1,38% |
2,50% |
1,78% |
1,69% |
1,19% |
1,87% |
0,87% |
0,83% |
1,28% |
2,03% |
1,50% |
1,77% |
1,65% |
2,38% |
1,69% |
2,00% |
1,82% |
1,98% |
0,93% |
1,55% |
2,08% |
1,90% |
1,45% |
1,64% |
1,65% |
2,20% |
1,93% |
1,80% |
1,56% |
2,42% |
2,07% |
2,43% |
1,44% |
2,77% |
2,04% |
2,07% |
1,42% |
2,78% |
2,52% |
1,18% |
0,80% |
2,17% |
1,15% |
1,98% |
1,58% |
Rentowność zysku netto |
|
0,70% |
0,76% |
0,88% |
0,74% |
0,74% |
0,66% |
0,60% |
0,58% |
0,44% |
0,46% |
0,42% |
0,46% |
0,50% |
0,13% |
0,04% |
0,33% |
0,53% |
0,68% |
0,82% |
0,60% |
0,42% |
0,60% |
0,65% |
0,67% |
0,74% |
0,83% |
0,95% |
1,08% |
1,20% |
1,15% |
1,34% |
1,43% |
1,49% |
1,47% |
1,56% |
1,37% |
1,18% |
1,42% |
1,28% |
1,41% |
1,60% |
1,46% |
1,51% |
1,52% |
1,55% |
1,57% |
1,47% |
1,32% |
1,22% |
1,26% |
1,25% |
1,34% |
1,36% |
1,27% |
1,33% |
1,42% |
1,45% |
1,42% |
1,49% |
1,52% |
1,66% |
1,55% |
1,62% |
1,61% |
1,52% |
1,55% |
1,58% |
1,61% |
1,44% |
1,31% |
1,20% |
1,01% |
1,20% |
1,35% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentowność zysku netto ( kwartalne) |
|
0,95% |
0,93% |
0,80% |
0,31% |
0,91% |
0,62% |
0,58% |
0,38% |
0,23% |
0,63% |
0,40% |
0,55% |
0,44% |
-0,85% |
0,04% |
1,36% |
1,09% |
0,18% |
0,72% |
0,40% |
0,35% |
0,92% |
0,87% |
0,50% |
0,64% |
1,26% |
1,38% |
1,03% |
1,13% |
1,05% |
2,09% |
1,41% |
1,36% |
0,98% |
2,43% |
0,69% |
0,70% |
1,92% |
1,70% |
1,26% |
1,50% |
1,35% |
1,89% |
1,29% |
1,61% |
1,46% |
1,51% |
0,66% |
1,19% |
1,61% |
1,49% |
1,02% |
1,28% |
1,24% |
1,70% |
1,45% |
1,40% |
1,15% |
1,88% |
1,57% |
1,96% |
0,78% |
2,18% |
1,54% |
1,60% |
0,95% |
2,19% |
1,65% |
0,94% |
0,53% |
1,72% |
0,85% |
1,71% |
1,11% |
Zwrot z aktywów (ROA) |
|
1,45% |
2,14% |
2,66% |
2,49% |
2,70% |
2,60% |
2,49% |
2,50% |
2,08% |
2,06% |
1,94% |
2,12% |
2,30% |
1,35% |
0,66% |
2,36% |
2,71% |
2,85% |
3,32% |
2,66% |
1,99% |
2,58% |
2,76% |
2,78% |
3,14% |
3,72% |
3,93% |
4,19% |
4,47% |
3,98% |
4,41% |
4,57% |
4,55% |
4,37% |
4,59% |
3,89% |
2,77% |
2,66% |
2,84% |
3,90% |
4,38% |
3,90% |
4,01% |
4,00% |
4,08% |
4,25% |
4,01% |
3,53% |
3,22% |
3,35% |
3,33% |
3,48% |
3,50% |
3,24% |
3,31% |
3,58% |
3,69% |
3,65% |
4,01% |
4,05% |
4,51% |
4,43% |
4,42% |
4,24% |
4,02% |
3,89% |
4,08% |
4,46% |
4,18% |
3,92% |
3,57% |
3,31% |
3,81% |
4,08% |
Zwrot z kapitału własnego (ROE) |
|
10,62% |
15,50% |
17,72% |
14,97% |
15,40% |
14,44% |
13,31% |
12,46% |
9,19% |
9,49% |
8,77% |
10,09% |
11,30% |
3,10% |
0,92% |
8,10% |
13,77% |
18,06% |
21,83% |
16,35% |
11,36% |
16,07% |
17,05% |
17,19% |
18,24% |
19,84% |
20,70% |
22,13% |
23,04% |
20,44% |
22,97% |
23,37% |
23,29% |
21,89% |
21,94% |
19,08% |
16,94% |
20,93% |
19,55% |
21,23% |
22,99% |
20,12% |
20,08% |
19,59% |
19,55% |
19,71% |
18,28% |
16,15% |
14,83% |
15,04% |
15,03% |
15,71% |
16,03% |
15,03% |
15,64% |
17,43% |
18,16% |
18,32% |
20,11% |
19,63% |
21,03% |
19,29% |
18,54% |
18,71% |
17,62% |
17,86% |
18,61% |
19,17% |
17,33% |
16,03% |
14,71% |
12,37% |
14,51% |
15,76% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zwrot z zainwestowanego kapitału (ROIC) |
|
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sprawność działania |
|
|
Wskaźnik rotacji aktywów |
|
318,59% |
415,06% |
411,08% |
393,38% |
388,55% |
378,53% |
384,71% |
383,11% |
377,98% |
356,22% |
347,09% |
335,45% |
325,36% |
324,46% |
333,23% |
317,66% |
316,82% |
319,49% |
315,99% |
319,74% |
312,73% |
308,33% |
305,14% |
307,21% |
308,48% |
315,92% |
308,51% |
304,55% |
302,91% |
298,33% |
300,99% |
305,30% |
307,33% |
303,05% |
298,84% |
288,06% |
285,34% |
281,27% |
278,93% |
281,81% |
276,17% |
270,62% |
268,76% |
266,26% |
267,69% |
272,49% |
277,38% |
275,83% |
274,66% |
271,10% |
270,39% |
265,54% |
263,53% |
260,75% |
253,40% |
254,09% |
252,18% |
252,58% |
255,87% |
251,98% |
256,80% |
260,33% |
255,42% |
261,77% |
257,80% |
256,55% |
258,01% |
255,04% |
253,97% |
249,78% |
245,57% |
241,99% |
236,33% |
232,43% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cykl rotacji zapasów |
|
42 |
32 |
33 |
37 |
38 |
40 |
41 |
40 |
40 |
44 |
45 |
49 |
52 |
54 |
52 |
53 |
51 |
50 |
49 |
49 |
50 |
51 |
52 |
51 |
50 |
46 |
46 |
46 |
45 |
47 |
47 |
46 |
45 |
47 |
48 |
52 |
54 |
55 |
55 |
54 |
55 |
56 |
57 |
57 |
56 |
53 |
51 |
50 |
49 |
50 |
50 |
50 |
51 |
51 |
52 |
51 |
50 |
48 |
46 |
48 |
47 |
47 |
50 |
47 |
48 |
46 |
45 |
46 |
46 |
46 |
47 |
48 |
48 |
50 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cykl rotacji zapasów (dane kwartalne) |
|
31 |
34 |
33 |
38 |
39 |
40 |
31 |
40 |
40 |
46 |
44 |
49 |
54 |
57 |
46 |
44 |
49 |
50 |
46 |
48 |
53 |
54 |
47 |
50 |
50 |
44 |
44 |
46 |
49 |
45 |
43 |
45 |
45 |
51 |
48 |
51 |
53 |
55 |
52 |
53 |
55 |
59 |
55 |
56 |
53 |
50 |
45 |
49 |
49 |
50 |
45 |
53 |
51 |
52 |
48 |
49 |
48 |
47 |
39 |
55 |
46 |
47 |
50 |
46 |
43 |
44 |
44 |
45 |
46 |
44 |
45 |
49 |
49 |
52 |
Cykl rotacji nalezności |
|
40 |
31 |
32 |
34 |
36 |
37 |
33 |
32 |
31 |
30 |
31 |
31 |
31 |
30 |
30 |
33 |
34 |
35 |
37 |
37 |
38 |
39 |
40 |
40 |
41 |
41 |
42 |
42 |
43 |
43 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
41 |
41 |
40 |
41 |
41 |
41 |
42 |
43 |
43 |
44 |
43 |
43 |
44 |
43 |
43 |
43 |
45 |
44 |
43 |
41 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
41 |
41 |
41 |
41 |
41 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cykl rotacji nalezności (dane kwartalne) |
|
32 |
31 |
31 |
36 |
36 |
35 |
23 |
30 |
32 |
29 |
27 |
31 |
32 |
30 |
25 |
31 |
38 |
35 |
34 |
40 |
41 |
39 |
35 |
42 |
43 |
39 |
42 |
43 |
45 |
40 |
37 |
42 |
43 |
42 |
38 |
40 |
41 |
41 |
39 |
43 |
43 |
40 |
37 |
41 |
42 |
39 |
37 |
43 |
44 |
43 |
38 |
46 |
44 |
43 |
40 |
44 |
44 |
42 |
40 |
53 |
36 |
37 |
38 |
39 |
38 |
37 |
36 |
40 |
40 |
41 |
39 |
40 |
41 |
42 |
Cykl rotacji zobowiązań |
|
17 |
15 |
15 |
15 |
14 |
19 |
15 |
28 |
38 |
43 |
56 |
61 |
63 |
65 |
64 |
66 |
67 |
67 |
67 |
67 |
69 |
69 |
71 |
70 |
70 |
69 |
71 |
75 |
76 |
78 |
78 |
76 |
76 |
76 |
77 |
79 |
79 |
82 |
83 |
83 |
85 |
87 |
88 |
89 |
88 |
86 |
84 |
84 |
85 |
87 |
87 |
87 |
87 |
87 |
88 |
89 |
89 |
87 |
86 |
86 |
85 |
85 |
87 |
87 |
88 |
87 |
87 |
88 |
90 |
92 |
93 |
96 |
97 |
99 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cykl rotacji zobowiązań (dane kwartalne) |
|
0 |
29 |
26 |
0 |
0 |
31 |
18 |
26 |
51 |
58 |
54 |
61 |
66 |
68 |
57 |
58 |
67 |
67 |
62 |
67 |
72 |
72 |
63 |
70 |
73 |
69 |
73 |
77 |
82 |
75 |
71 |
76 |
76 |
79 |
72 |
76 |
77 |
82 |
80 |
85 |
87 |
90 |
84 |
89 |
85 |
82 |
78 |
86 |
87 |
88 |
80 |
90 |
84 |
89 |
83 |
89 |
87 |
84 |
74 |
99 |
79 |
84 |
87 |
84 |
84 |
85 |
83 |
89 |
91 |
91 |
91 |
96 |
99 |
101 |
Cykl operacyjny |
|
82 |
64 |
65 |
71 |
74 |
77 |
74 |
72 |
71 |
74 |
76 |
79 |
83 |
84 |
82 |
85 |
86 |
85 |
86 |
86 |
89 |
90 |
92 |
91 |
91 |
87 |
88 |
88 |
88 |
89 |
89 |
87 |
87 |
89 |
90 |
94 |
95 |
97 |
97 |
95 |
96 |
97 |
98 |
98 |
97 |
94 |
91 |
91 |
91 |
93 |
93 |
94 |
94 |
94 |
96 |
94 |
93 |
91 |
91 |
92 |
90 |
89 |
89 |
86 |
87 |
85 |
84 |
84 |
85 |
87 |
87 |
88 |
90 |
91 |
Cykl konwersji gotówki
|
|
65 |
48 |
50 |
56 |
60 |
58 |
58 |
44 |
33 |
31 |
20 |
19 |
20 |
19 |
18 |
19 |
18 |
18 |
19 |
19 |
20 |
21 |
21 |
21 |
20 |
18 |
17 |
14 |
12 |
11 |
11 |
11 |
11 |
13 |
14 |
15 |
16 |
15 |
14 |
12 |
12 |
10 |
9 |
9 |
9 |
8 |
7 |
7 |
6 |
6 |
5 |
7 |
7 |
8 |
8 |
5 |
5 |
4 |
5 |
6 |
5 |
4 |
2 |
-1 |
-1 |
-2 |
-3 |
-4 |
-5 |
-5 |
-6 |
-7 |
-8 |
-8 |
średnia w sektorze
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efektywna stopa podatkowa |
|
20,68% |
17,19% |
17,35% |
17,47% |
17,24% |
14,78% |
17,17% |
15,43% |
16,38% |
23,07% |
21,46% |
27,17% |
27,28% |
37,70% |
60,98% |
5,50% |
7,23% |
11,75% |
13,78% |
20,42% |
27,13% |
19,15% |
19,53% |
18,21% |
14,55% |
3,42% |
5,36% |
5,99% |
6,99% |
19,59% |
17,95% |
18,57% |
19,42% |
18,36% |
4,71% |
2,46% |
-0,41% |
-18,64% |
-0,07% |
1,14% |
2,70% |
16,24% |
17,77% |
19,43% |
20,41% |
20,72% |
21,65% |
22,23% |
23,36% |
23,98% |
23,26% |
23,72% |
23,47% |
24,20% |
24,48% |
23,69% |
23,68% |
23,99% |
23,71% |
23,54% |
22,47% |
25,92% |
25,56% |
25,59% |
26,63% |
24,57% |
24,28% |
27,16% |
27,16% |
26,92% |
27,24% |
23,94% |
21,39% |
21,75% |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zadłużenie i rating |
|
|
Wskaźnik ogólnego zadlużenia |
|
0,79 |
0,80 |
0,80 |
0,81 |
0,81 |
0,83 |
0,83 |
0,82 |
0,82 |
0,83 |
0,84 |
0,85 |
0,86 |
0,86 |
0,86 |
0,87 |
0,88 |
0,88 |
0,88 |
0,88 |
0,89 |
0,88 |
0,88 |
0,88 |
0,88 |
0,87 |
0,86 |
0,85 |
0,84 |
0,83 |
0,82 |
0,81 |
0,80 |
0,80 |
0,79 |
0,79 |
0,80 |
0,81 |
0,82 |
0,81 |
0,81 |
0,80 |
0,80 |
0,79 |
0,79 |
0,78 |
0,78 |
0,78 |
0,77 |
0,77 |
0,77 |
0,77 |
0,78 |
0,78 |
0,79 |
0,79 |
0,80 |
0,80 |
0,81 |
0,80 |
0,80 |
0,79 |
0,78 |
0,77 |
0,78 |
0,78 |
0,78 |
0,79 |
0,79 |
0,80 |
0,80 |
0,80 |
0,80 |
0,80 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wskaźnik ogólnego zadlużenia ( kwartalne) |
|
0,79 |
0,81 |
0,79 |
0,82 |
0,82 |
0,86 |
0,81 |
0,81 |
0,81 |
0,86 |
0,85 |
0,86 |
0,86 |
0,88 |
0,86 |
0,88 |
0,88 |
0,89 |
0,87 |
0,89 |
0,89 |
0,88 |
0,88 |
0,87 |
0,87 |
0,85 |
0,84 |
0,84 |
0,83 |
0,82 |
0,80 |
0,80 |
0,80 |
0,79 |
0,77 |
0,82 |
0,82 |
0,82 |
0,81 |
0,80 |
0,80 |
0,80 |
0,79 |
0,78 |
0,78 |
0,78 |
0,77 |
0,78 |
0,77 |
0,78 |
0,77 |
0,77 |
0,79 |
0,79 |
0,79 |
0,80 |
0,81 |
0,81 |
0,81 |
0,78 |
0,78 |
0,78 |
0,76 |
0,77 |
0,79 |
0,79 |
0,78 |
0,80 |
0,80 |
0,81 |
0,79 |
0,81 |
0,81 |
0,80 |
Wskaźnik zadłużenia krótkoterminowego |
|
0,77 |
0,79 |
0,80 |
0,80 |
0,80 |
0,80 |
0,80 |
0,79 |
0,79 |
0,79 |
0,79 |
0,80 |
0,81 |
0,81 |
0,81 |
0,81 |
0,81 |
0,81 |
0,82 |
0,82 |
0,81 |
0,80 |
0,80 |
0,80 |
0,81 |
0,80 |
0,80 |
0,79 |
0,79 |
0,78 |
0,78 |
0,77 |
0,76 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,76 |
0,76 |
0,76 |
0,76 |
0,76 |
0,75 |
0,75 |
0,75 |
0,75 |
0,75 |
0,74 |
0,73 |
0,72 |
0,70 |
0,69 |
0,69 |
0,69 |
0,69 |
0,70 |
0,70 |
0,72 |
0,73 |
0,73 |
0,74 |
0,73 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wskaźnik zadłużenia krótkoterminowego ( kwartalne) |
|
0,79 |
0,80 |
0,80 |
0,79 |
0,79 |
0,81 |
0,80 |
0,78 |
0,78 |
0,80 |
0,80 |
0,80 |
0,81 |
0,82 |
0,80 |
0,80 |
0,82 |
0,83 |
0,83 |
0,81 |
0,80 |
0,80 |
0,80 |
0,81 |
0,81 |
0,80 |
0,78 |
0,78 |
0,79 |
0,78 |
0,76 |
0,76 |
0,76 |
0,75 |
0,74 |
0,74 |
0,76 |
0,76 |
0,75 |
0,75 |
0,74 |
0,75 |
0,75 |
0,75 |
0,74 |
0,75 |
0,75 |
0,75 |
0,76 |
0,76 |
0,76 |
0,76 |
0,77 |
0,77 |
0,74 |
0,73 |
0,75 |
0,76 |
0,76 |
0,73 |
0,70 |
0,70 |
0,69 |
0,68 |
0,69 |
0,70 |
0,69 |
0,70 |
0,72 |
0,73 |
0,73 |
0,73 |
0,74 |
0,73 |
Wskaźnik zadłużęnia długoterminowego |
|
0,02 |
0,01 |
0,00 |
0,01 |
0,02 |
0,03 |
0,03 |
0,03 |
0,03 |
0,04 |
0,04 |
0,05 |
0,05 |
0,05 |
0,06 |
0,06 |
0,07 |
0,07 |
0,06 |
0,06 |
0,07 |
0,08 |
0,08 |
0,08 |
0,07 |
0,06 |
0,06 |
0,06 |
0,06 |
0,05 |
0,05 |
0,05 |
0,04 |
0,04 |
0,04 |
0,05 |
0,05 |
0,06 |
0,06 |
0,06 |
0,06 |
0,05 |
0,05 |
0,04 |
0,04 |
0,03 |
0,03 |
0,03 |
0,02 |
0,02 |
0,01 |
0,01 |
0,01 |
0,02 |
0,03 |
0,04 |
0,05 |
0,06 |
0,06 |
0,06 |
0,07 |
0,07 |
0,08 |
0,08 |
0,08 |
0,09 |
0,09 |
0,09 |
0,08 |
0,08 |
0,07 |
0,07 |
0,07 |
0,07 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wskaźnik zadłużęnia długoterminowego ( kwartalne) |
|
0,00 |
0,00 |
0,00 |
0,02 |
0,03 |
0,03 |
0,03 |
0,03 |
0,03 |
0,04 |
0,05 |
0,05 |
0,04 |
0,05 |
0,07 |
0,07 |
0,07 |
0,06 |
0,06 |
0,07 |
0,09 |
0,09 |
0,08 |
0,07 |
0,06 |
0,06 |
0,06 |
0,06 |
0,05 |
0,05 |
0,05 |
0,04 |
0,04 |
0,04 |
0,04 |
0,05 |
0,06 |
0,06 |
0,06 |
0,06 |
0,06 |
0,05 |
0,04 |
0,04 |
0,04 |
0,03 |
0,02 |
0,02 |
0,02 |
0,01 |
0,01 |
0,01 |
0,01 |
0,02 |
0,05 |
0,07 |
0,06 |
0,05 |
0,06 |
0,07 |
0,08 |
0,08 |
0,08 |
0,09 |
0,09 |
0,09 |
0,09 |
0,08 |
0,08 |
0,07 |
0,07 |
0,07 |
0,07 |
0,07 |
Wskaźnik pokrycia odsetek zyskiem |
|
4,74 |
4,99 |
5,68 |
5,77 |
5,50 |
4,78 |
4,77 |
4,02 |
3,05 |
3,07 |
2,57 |
2,78 |
2,57 |
1,48 |
1,23 |
1,90 |
2,60 |
3,12 |
3,52 |
2,81 |
2,41 |
2,83 |
2,92 |
2,91 |
2,97 |
2,94 |
3,22 |
3,65 |
4,02 |
4,49 |
5,39 |
6,35 |
7,79 |
8,68 |
8,43 |
5,50 |
4,81 |
5,70 |
6,22 |
10,55 |
12,93 |
11,14 |
12,03 |
12,25 |
12,99 |
14,08 |
15,19 |
14,89 |
14,65 |
15,20 |
15,35 |
17,51 |
18,80 |
18,10 |
16,83 |
16,26 |
16,24 |
14,14 |
16,05 |
15,21 |
15,12 |
16,37 |
15,88 |
17,51 |
19,31 |
19,81 |
18,33 |
14,07 |
8,28 |
6,04 |
4,68 |
3,47 |
3,58 |
3,60 |
Dług finansowynetto/EBITDA |
|
-0,7 |
2,3 |
-0,4 |
-0,3 |
-0,3 |
3,7 |
-0,7 |
7,0 |
6,3 |
5,8 |
7,4 |
4,8 |
5,2 |
5,3 |
6,9 |
7,2 |
5,7 |
4,4 |
4,1 |
4,6 |
5,4 |
4,6 |
4,4 |
4,8 |
3,6 |
3,0 |
2,5 |
2,1 |
2,0 |
1,5 |
1,3 |
1,3 |
1,1 |
1,3 |
1,3 |
2,6 |
2,5 |
1,8 |
1,3 |
1,4 |
1,3 |
0,8 |
0,7 |
1,2 |
1,2 |
0,5 |
0,6 |
0,8 |
1,1 |
0,4 |
0,5 |
2,2 |
1,6 |
1,2 |
1,8 |
1,9 |
2,2 |
1,8 |
2,2 |
2,0 |
0,8 |
0,9 |
1,0 |
0,8 |
0,6 |
0,9 |
0,3 |
0,6 |
0,5 |
0,5 |
0,8 |
1,2 |
1,2 |
1,0 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dług finansowynetto/OCF |
|
-0,8 |
2,2 |
0,4 |
0,2 |
0,1 |
-6,2 |
-1,8 |
-6,9 |
6,5 |
2,3 |
10,4 |
1,4 |
3,6 |
5,6 |
3,0 |
20,6 |
5,1 |
7,0 |
15,5 |
16,2 |
12,2 |
27,9 |
7,9 |
12,0 |
3,0 |
1,8 |
1,2 |
0,9 |
1,5 |
1,4 |
1,5 |
2,9 |
1,8 |
6,0 |
5,3 |
3,5 |
2,4 |
1,6 |
1,1 |
2,0 |
2,8 |
0,7 |
0,7 |
1,5 |
1,5 |
0,5 |
0,8 |
0,9 |
1,2 |
0,5 |
0,6 |
-12,3 |
2,2 |
1,5 |
2,3 |
1,0 |
2,2 |
1,9 |
2,9 |
7,8 |
0,6 |
0,8 |
0,8 |
0,5 |
0,6 |
0,8 |
0,3 |
0,7 |
0,5 |
0,5 |
0,8 |
1,2 |
1,6 |
1,4 |
Dług finansowynetto/WK |
|
-0,1 |
0,4 |
-0,1 |
-0,1 |
-0,1 |
0,9 |
-0,1 |
1,1 |
1,0 |
1,2 |
1,5 |
1,2 |
1,4 |
1,3 |
1,4 |
1,6 |
1,6 |
1,5 |
1,7 |
1,8 |
1,8 |
1,6 |
1,6 |
1,7 |
1,3 |
1,0 |
0,8 |
0,8 |
0,7 |
0,5 |
0,4 |
0,4 |
0,4 |
0,4 |
0,3 |
0,6 |
0,6 |
0,4 |
0,3 |
0,4 |
0,4 |
0,2 |
0,2 |
0,4 |
0,3 |
0,1 |
0,2 |
0,2 |
0,3 |
0,1 |
0,1 |
0,5 |
0,4 |
0,3 |
0,5 |
0,6 |
0,7 |
0,6 |
0,7 |
0,7 |
0,3 |
0,3 |
0,3 |
0,3 |
0,2 |
0,3 |
0,1 |
0,2 |
0,2 |
0,2 |
0,3 |
0,4 |
0,4 |
0,4 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roczny koszt finansowania długu |
|
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Złota reguła finansowa |
|
True |
True |
True |
True |
True |
True |
False |
True |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
True |
False |
True |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
Srebrna reguła finansowa |
|
True |
True |
True |
True |
True |
True |
True |
True |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
True |
True |
True |
True |
True |
True |
False |
True |
False |
True |
True |
True |
True |
True |
True |
True |
True |
True |
True |
True |
True |
True |
True |
True |
True |
True |
False |
True |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
False |
Altman EM" Score |
|
4,17 |
4,08 |
4,42 |
4,42 |
4,43 |
4,13 |
3,75 |
3,84 |
3,60 |
3,44 |
3,54 |
3,50 |
3,56 |
3,32 |
3,45 |
3,39 |
3,41 |
3,41 |
3,60 |
3,71 |
3,66 |
3,74 |
3,88 |
3,67 |
3,70 |
3,71 |
3,92 |
3,76 |
3,82 |
3,93 |
4,20 |
4,14 |
4,17 |
4,17 |
4,37 |
4,12 |
4,02 |
4,08 |
4,24 |
4,21 |
4,17 |
4,09 |
4,20 |
4,10 |
4,13 |
4,05 |
4,26 |
4,02 |
3,97 |
3,95 |
4,05 |
3,85 |
3,72 |
3,73 |
3,87 |
3,71 |
3,53 |
3,55 |
3,94 |
3,72 |
3,80 |
4,19 |
4,38 |
4,22 |
4,12 |
3,99 |
4,17 |
3,94 |
3,90 |
3,86 |
3,67 |
3,45 |
3,58 |
3,67 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rating |
|
B |
B- |
B |
B |
B |
B- |
B- |
B- |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
B- |
CCC+ |
CCC+ |
CCC+ |
B- |
B- |
B- |
B- |
B |
B- |
B |
B |
B |
B- |
B- |
B- |
B |
B |
B |
B- |
B |
B- |
B- |
B- |
B |
B- |
B- |
B- |
B- |
B- |
CCC+ |
CCC+ |
B- |
CCC+ |
CCC+ |
CCC+ |
B- |
CCC+ |
B- |
B |
B |
B |
B- |
B- |
B |
B- |
B- |
B- |
CCC+ |
CCC+ |
CCC+ |
CCC+ |
Wskaźnik płynności bieżącej |
|
1,10 |
1,09 |
1,12 |
1,15 |
1,15 |
1,10 |
1,02 |
1,05 |
1,00 |
0,98 |
0,99 |
0,99 |
0,99 |
0,97 |
0,99 |
0,98 |
0,98 |
0,98 |
0,98 |
1,02 |
1,02 |
1,03 |
1,03 |
1,00 |
1,00 |
1,00 |
1,01 |
1,00 |
1,00 |
1,01 |
1,04 |
1,04 |
1,05 |
1,05 |
1,07 |
1,06 |
1,05 |
1,06 |
1,07 |
1,06 |
1,04 |
1,03 |
1,02 |
1,01 |
1,01 |
1,00 |
1,01 |
1,00 |
0,99 |
0,99 |
0,99 |
0,97 |
0,95 |
0,96 |
0,97 |
0,94 |
0,91 |
0,92 |
0,98 |
0,95 |
0,97 |
0,95 |
0,98 |
0,95 |
0,95 |
0,92 |
0,95 |
0,91 |
0,91 |
0,92 |
0,87 |
0,85 |
0,87 |
0,87 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wskaźnik płynności szybki |
|
0,68 |
0,61 |
0,68 |
0,64 |
0,68 |
0,59 |
0,51 |
0,55 |
0,55 |
0,42 |
0,49 |
0,44 |
0,48 |
0,36 |
0,49 |
0,50 |
0,52 |
0,44 |
0,56 |
0,52 |
0,54 |
0,49 |
0,56 |
0,54 |
0,55 |
0,56 |
0,59 |
0,56 |
0,57 |
0,55 |
0,58 |
0,60 |
0,60 |
0,52 |
0,58 |
0,54 |
0,55 |
0,52 |
0,59 |
0,57 |
0,55 |
0,50 |
0,53 |
0,53 |
0,54 |
0,53 |
0,58 |
0,56 |
0,57 |
0,53 |
0,56 |
0,54 |
0,53 |
0,50 |
0,56 |
0,53 |
0,53 |
0,52 |
0,62 |
0,50 |
0,55 |
0,48 |
0,53 |
0,53 |
0,54 |
0,50 |
0,53 |
0,51 |
0,52 |
0,55 |
0,48 |
0,47 |
0,49 |
0,47 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wskaźnik płynności natychmiastowy |
|
0,02 |
0,02 |
0,02 |
0,01 |
0,01 |
0,02 |
0,02 |
0,02 |
0,03 |
0,01 |
0,02 |
0,02 |
0,02 |
0,01 |
0,01 |
0,03 |
0,02 |
0,01 |
0,01 |
0,01 |
0,01 |
0,01 |
0,00 |
0,01 |
0,01 |
0,01 |
0,01 |
0,01 |
0,01 |
0,01 |
0,01 |
0,01 |
0,01 |
0,00 |
0,01 |
0,02 |
0,01 |
0,02 |
0,05 |
0,03 |
0,01 |
0,04 |
0,02 |
0,01 |
0,01 |
0,03 |
0,02 |
0,04 |
0,02 |
0,01 |
0,03 |
0,03 |
0,01 |
0,01 |
0,03 |
0,02 |
0,01 |
0,03 |
0,01 |
0,01 |
0,01 |
0,01 |
0,01 |
0,01 |
0,03 |
0,02 |
0,02 |
0,02 |
0,02 |
0,06 |
0,03 |
0,02 |
0,02 |
0,03 |
średnia w sektorze |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kapitał pracujący |
|
28 204 |
27 358 |
35 043 |
48 452 |
53 081 |
46 851 |
12 341 |
30 347 |
-1 391 |
-20 945 |
-12 069 |
-14 625 |
-9 121 |
-34 782 |
-12 521 |
-24 099 |
-31 425 |
-37 994 |
-27 769 |
29 925 |
32 206 |
45 134 |
57 688 |
1 828 |
4 365 |
-4 865 |
14 219 |
-5 581 |
527 |
19 123 |
52 951 |
57 519 |
78 292 |
71 598 |
94 822 |
102 654 |
94 532 |
116 632 |
128 603 |
101 637 |
82 314 |
60 872 |
42 656 |
13 128 |
21 197 |
-3 025 |
25 616 |
-6 459 |
-18 184 |
-22 209 |
-26 992 |
-65 419 |
-113 961 |
-94 601 |
-63 502 |
-135 489 |
-224 713 |
-214 249 |
-58 976 |
-110 133 |
-83 418 |
-119 436 |
-58 200 |
-116 318 |
-135 122 |
-226 051 |
-151 838 |
-288 306 |
-301 447 |
-302 182 |
-464 808 |
-544 702 |
-492 174 |
-477 184 |
Kapitał pracujący + EBITDA |
|
36 930 |
39 922 |
50 349 |
64 081 |
70 761 |
65 291 |
35 276 |
56 822 |
25 267 |
12 730 |
21 908 |
27 020 |
39 184 |
3 246 |
20 691 |
26 234 |
32 483 |
39 300 |
68 708 |
117 342 |
108 890 |
129 922 |
148 966 |
92 865 |
100 546 |
94 753 |
118 529 |
104 488 |
116 472 |
136 736 |
179 078 |
187 583 |
209 830 |
198 338 |
212 081 |
209 120 |
193 563 |
221 168 |
245 062 |
230 474 |
227 626 |
209 682 |
197 873 |
171 668 |
184 566 |
166 647 |
190 143 |
145 824 |
127 846 |
132 419 |
128 692 |
99 132 |
53 337 |
66 894 |
110 177 |
56 587 |
-19 128 |
-1 466 |
178 300 |
132 017 |
181 665 |
157 840 |
217 405 |
158 536 |
143 165 |
51 670 |
148 187 |
56 081 |
37 435 |
37 063 |
-133 418 |
-227 495 |
-137 283 |
-97 502 |
Kapitał pracujący + przepływy operacyjne |
|
35 671 |
40 558 |
19 263 |
28 260 |
8 273 |
35 838 |
20 848 |
3 600 |
24 483 |
63 127 |
12 050 |
132 818 |
60 549 |
832 |
62 833 |
-6 587 |
40 308 |
11 000 |
-2 328 |
54 711 |
65 988 |
59 245 |
108 413 |
38 074 |
122 011 |
161 214 |
225 724 |
252 201 |
153 484 |
144 043 |
156 312 |
114 886 |
161 595 |
99 294 |
123 169 |
179 948 |
196 593 |
228 363 |
265 319 |
191 944 |
151 684 |
221 326 |
207 881 |
142 963 |
146 809 |
172 024 |
156 633 |
141 990 |
113 777 |
99 555 |
110 249 |
-94 169 |
5 299 |
27 334 |
74 049 |
243 137 |
-11 263 |
-12 002 |
121 019 |
-47 585 |
297 900 |
205 235 |
258 801 |
378 737 |
168 743 |
74 147 |
187 779 |
9 643 |
31 896 |
33 755 |
-118 465 |
-225 803 |
-224 328 |
-188 913 |
Kapitał pracujący handlowy |
|
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
Kapitał pracujący handlowy + EBITDA |
|
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
Kapitał pracujący handlowy + przepływy operacyjne |
|
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
W abonamencie |
Pozostałe |
|
|
Dźwignia operacyjna |
|
10,02 |
9,76 |
7,65 |
8,11 |
7,49 |
7,80 |
7,45 |
7,00 |
8,22 |
7,30 |
8,14 |
7,25 |
6,67 |
9,94 |
13,79 |
8,69 |
7,25 |
6,66 |
5,46 |
6,75 |
8,34 |
7,11 |
6,49 |
6,42 |
6,05 |
6,00 |
5,72 |
5,45 |
5,13 |
5,00 |
4,50 |
4,30 |
4,22 |
4,39 |
4,88 |
5,70 |
6,57 |
6,64 |
6,09 |
5,50 |
4,81 |
4,67 |
4,45 |
4,40 |
4,36 |
4,13 |
4,46 |
4,99 |
5,32 |
5,07 |
5,11 |
4,87 |
4,84 |
5,18 |
4,89 |
4,50 |
4,26 |
4,31 |
3,92 |
3,89 |
3,64 |
3,61 |
3,68 |
3,90 |
3,90 |
4,16 |
4,05 |
3,25 |
3,84 |
4,15 |
4,48 |
5,30 |
4,32 |
3,93 |
Dźwignia finansowa |
|
1,71 |
1,59 |
1,41 |
1,33 |
1,31 |
1,34 |
1,33 |
1,41 |
1,64 |
1,63 |
1,90 |
1,70 |
1,82 |
2,97 |
5,49 |
1,98 |
1,64 |
1,56 |
1,44 |
1,65 |
1,86 |
1,65 |
1,60 |
1,63 |
1,58 |
1,57 |
1,50 |
1,42 |
1,37 |
1,33 |
1,26 |
1,22 |
1,17 |
1,15 |
1,16 |
1,29 |
1,35 |
1,28 |
1,24 |
1,12 |
1,09 |
1,11 |
1,10 |
1,10 |
1,09 |
1,08 |
1,08 |
1,08 |
1,08 |
1,08 |
1,08 |
1,07 |
1,06 |
1,06 |
1,07 |
1,07 |
1,07 |
1,08 |
1,07 |
1,07 |
1,07 |
1,06 |
1,07 |
1,06 |
1,06 |
1,06 |
1,06 |
1,08 |
1,14 |
1,20 |
1,29 |
1,43 |
1,41 |
1,42 |
Pokrycie zysku przepływami operacyjnymi |
|
101,47% |
122,11% |
-123,70% |
-182,83% |
-383,86% |
-97,68% |
65,04% |
-179,32% |
200,70% |
551,51% |
167,62% |
879,47% |
363,47% |
677,20% |
4 902,67% |
118,02% |
266,38% |
128,13% |
51,38% |
67,46% |
131,90% |
38,11% |
124,76% |
85,62% |
252,42% |
314,59% |
367,64% |
399,97% |
217,16% |
191,06% |
133,86% |
69,36% |
95,96% |
32,45% |
31,60% |
96,02% |
139,57% |
119,68% |
153,37% |
90,48% |
61,67% |
158,09% |
157,99% |
123,96% |
117,02% |
157,49% |
123,37% |
154,18% |
146,00% |
129,45% |
143,10% |
-28,08% |
113,91% |
124,10% |
134,21% |
334,87% |
182,06% |
171,62% |
137,20% |
47,22% |
254,65% |
225,88% |
219,79% |
329,69% |
208,49% |
196,79% |
206,85% |
173,29% |
211,53% |
227,61% |
252,22% |
270,11% |
188,39% |
180,78% |
Udział akcjonariuszy jednostki dominującej w zysku |
|
100,00% |
100,00% |
100,00% |
100,00% |
100,00% |
100,00% |
100,00% |
99,75% |
107,47% |
107,35% |
107,79% |
106,17% |
99,59% |
93,38% |
532,86% |
91,26% |
93,99% |
95,02% |
82,16% |
97,37% |
98,19% |
101,46% |
101,03% |
101,89% |
102,54% |
100,76% |
100,75% |
101,10% |
100,86% |
100,38% |
100,79% |
100,51% |
100,26% |
100,01% |
99,62% |
99,28% |
98,60% |
99,69% |
99,65% |
99,75% |
100,01% |
99,79% |
100,16% |
100,07% |
100,37% |
100,52% |
100,64% |
100,80% |
100,75% |
100,46% |
99,91% |
100,12% |
100,17% |
100,02% |
100,08% |
99,88% |
99,65% |
99,84% |
99,71% |
99,51% |
99,18% |
98,76% |
98,73% |
98,48% |
98,64% |
98,76% |
98,17% |
95,26% |
94,48% |
92,39% |
89,76% |
90,37% |
88,68% |
95,97% |
Udział akcjonariuszy jednostki dominującej w zysku (dane kwartalne) |
|
100,00% |
100,00% |
100,00% |
100,00% |
100,00% |
100,00% |
100,00% |
98,77% |
156,37% |
102,92% |
100,00% |
97,72% |
97,29% |
101,32% |
1 570,80% |
56,80% |
97,33% |
85,89% |
100,60% |
96,52% |
101,32% |
104,26% |
99,68% |
102,28% |
104,82% |
99,13% |
99,92% |
103,11% |
102,25% |
96,54% |
101,08% |
101,30% |
100,78% |
94,57% |
100,00% |
100,20% |
97,59% |
99,95% |
99,92% |
100,39% |
99,88% |
98,96% |
101,01% |
99,93% |
101,09% |
99,77% |
101,50% |
100,71% |
100,94% |
99,01% |
99,79% |
101,59% |
101,07% |
98,09% |
99,99% |
100,27% |
99,93% |
99,02% |
99,59% |
99,38% |
98,69% |
95,68% |
99,50% |
98,23% |
99,31% |
97,15% |
97,81% |
86,77% |
96,88% |
78,98% |
91,89% |
87,33% |
89,04% |
119,50% |
Wskaźnik koszty operacyjne/przychody (kwartalne) |
|
-6,27% |
-7,10% |
-5,25% |
-6,71% |
-6,11% |
-6,82% |
-4,84% |
-4,97% |
-6,11% |
-6,47% |
-5,74% |
-6,69% |
-6,66% |
-6,98% |
-6,87% |
-7,42% |
-6,88% |
-6,99% |
-6,87% |
-7,55% |
-7,28% |
-7,26% |
-6,49% |
-7,15% |
-7,48% |
-7,64% |
-7,70% |
-8,08% |
-8,14% |
-7,91% |
-7,03% |
-7,41% |
-7,30% |
-7,90% |
-7,00% |
-7,83% |
-7,57% |
-7,71% |
-6,99% |
-7,84% |
-7,97% |
-8,17% |
-7,04% |
-8,07% |
-8,44% |
-7,61% |
-7,42% |
-8,29% |
-8,34% |
-7,91% |
-7,54% |
-9,13% |
-8,48% |
-8,05% |
-7,23% |
-8,35% |
-7,74% |
-8,09% |
-6,86% |
-8,65% |
-8,01% |
-8,30% |
-7,83% |
-7,41% |
-7,42% |
-8,52% |
-8,22% |
-6,89% |
-11,04% |
-9,74% |
-8,51% |
-8,74% |
-8,87% |
-9,47% |